Then NCUA provides quarterly Call Reports using accounting and statistical information from each credit union. The Call Report includes Balance Sheet, Income Statement and more.
Statement of financial condition for S R I EMPLOYEES FEDERAL CREDIT UNION as of: June 30, 2024.
Charter Number: 11123
ASSETS | $ Amount |
---|---|
CASH: | |
1. Cash on Hand | 0 |
2. Cash on Deposit (Amounts Deposited in Financial Institutions) | 342,784 |
3. Cash Equivalents (Investments with Original Maturities of Three Months or Less) | 0 |
INVESTMENTS: | |
4. Equity Securities | 0 |
5. Trading Debut Securities | 0 |
6. Available-for-Sale Debt Securities | 0 |
7. Held-to-Maturity Debt Securities | 0 |
8. Deposits in commercial banks, S&Ls, savings banks | 0 |
9. Loans to and investments in natural person credit unions | 0 |
10. Nonperpetual Capital Account | 150,000 |
11. Perpetual Contributed Capital | 44 |
12. All other investments in corporate credit unions | 0 |
13. All other investments | 0 |
14. TOTAL INVESTMENTS | 0 |
LOANS HELD FOR SALE: | |
15. Loans Held for Sale | 0 |
LOANS AND LEASES: | |
16. TOTAL LOANS & LEASES | 403,586 |
17. Less: Allowance for Loan & Lease Losses | 4,513 |
18: Less: Allowance for Credit Losses on Loans & Leases | 0 |
OTHER ASSETS: | |
19. Foreclosed and Repossessed Assets | 0 |
20. Land and Building | 0 |
21. Other Fixed Assets | 302 |
22. NCUA Share Insurance Capitalization Deposit | 29,730 |
23. Intangible Assets | 0 |
24. Other Assets | 0 |
25. TOTAL ASSETS | 4,443,791 |
LIABILITIES | $ Amount |
---|---|
1. Draws Against Lines of Credit | 0 |
2. Other Notes, Promissory Notes and Interest Payable | 0 |
3. Borrowing Repurchase Transactions | 0 |
4. Subordinated Debt | 0 |
5. Subordinated Debt included in Net Worth | 0 |
6. TOTALS | 0 |
7. Non-Trading Derivative Liabilities | 0 |
8. Accrued Dividends & Interest Payable on Shares & Deposits | 0 |
9. Accounts Payable and Other Liabilities | 3,068 |
10. Allowance for Credit Losses on Off-Balance Sheet Credit Exposures | 0 |
SHARES/DEPOSITS: | |
11. Share Drafts | 0 |
12. Regular Shares | 2,608,542 |
13. Money Market Shares | 0 |
14. Share Certificates | 384,464 |
15. IRA/KEOGH Accounts | 0 |
16. All Other Shares | 0 |
17. TOTAL SHARES | 2,993,006 |
18. Nonmember Deposits | 0 |
19. TOTAL SHARES AND DEPOSITS | 2,993,006 |
20. TOTAL LIABILITIES | |
21. Accounts Held by Member Public Units | 0 |
22. Accounts Held by Nonmember Public Units | 0 |
23. Employee Benefit Member Shares | 0 |
24. Employee Benefit Nonmember Shares | 0 |
25. 529 Plan Member Deposits | 0 |
26. Non-dollar denominated deposits | 0 |
27. Health Savings Account | 0 |
28. Dollar Amount of Share Certificates equal to or greater than $100,000 (Excluding brokered share certificates participated out by the broker in shares of less than $100,000) | 0 |
29. Dollar Amount of IRA/Keogh Accounts equal to or greater than $100,000 | 0 |
30. Dollar Amount of Share Drafts Swept to Regular Shares or Money Market Accts as part of Sweep Program | 0 |
31. Dollar Amount of Commercial Share Accounts | 0 |
32. Negative Shares Included in All Other Unsecured Loans/Lines of Credit | 0 |
EQUITY: | |
33. Undivided Earnings | 1,361,988 |
34. Regular Reserves | 0 |
35. Appropriation for Non-Conforming Investments (State Credit Unions ONLY) | 0 |
36. Other Reserves.(Appropriations of Undivided Earnings) | 102,913 |
37. Equity Acquired in Merger | 0 |
38. Miscellaneous Equity | 0 |
39. Other Comprehensive Income (not already included in items 40 - 43) | 0 |
40. Accumulated Unrealized Net Gains (Losses) on Cash Flow Hedges | 0 |
41. Accumulated Unrealized Gains (Losses) on Available for Sale Debt Securities | 0 |
42. Accumulated Unrealized Losses for OTTI (Due to Other Factors) on HTM Debt Securities | 0 |
43. Net Income (unless this amount is already included in Undivided Earnings) | -17,184 |
44. TOTAL LIABILITIES, SHARES, AND EQUITY | 4,443,791 |
Statement of Income & Expense | $ Amount |
---|---|
INTEREST INCOME YEAR-TO-DATE FOR THE CYCLE | |
1. Interest on Loans (Gross-before interest refunds) | 17,078 |
2. (Less) Interest Refunded | 0 |
3. Income from Investments (Including Interest and Dividends, excluding securities held in a trading account) | 37,470 |
4. Unrealized Gain (Loss) due to change in fair value of Equity and Trading Debt Securities | 0 |
5. TOTAL INTEREST INCOME | 54,548 |
INTEREST EXPENSE YEAR-TO-DATE FOR THE CYCLE | |
6. Dividends on Shares (Includes dividends earned during current period) | 9,233 |
7. Interest on Deposits (Total interest expense for deposit accounts) (State Credit Union ONLY) | 0 |
8. Interest on Borrowed Money | 0 |
9. TOTAL INTEREST EXPENSE | 9,233 |
10. Provision for Loan & Lease Losses | 0 |
11. Total Credit Loss Expense | 0 |
12. NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES or CREDIT LOSS EXPENSE | 0 |
NON-INTEREST INCOME YEAR-TO-DATE FOR THE CYCLE | |
13. Fee Income | 492 |
14. Other Operating Income (Includes unconsolidated CUSO Income and Gain (Loss) associated with the Hedged Item (NonInvestment Assets) in a Non-Trading, Fair Value (FV) Derivatives Hedge) | 0 |
15. Gain (Loss) on Equity Securities (DO NOT include Gain (Loss) on other securities) | 0 |
16. Gain (Loss) on Other Securities (DO NOT include Gain or Loss on Equity Securities) | 0 |
17. Gain (Loss) on Non-Trading Derivatives | 0 |
18. Gain (Loss) on Disposition of Fixed Assets | 0 |
19. Gain from Bargain Purchase (Merger) | 0 |
20. Other Non-operating Income (Expense) | 0 |
21. TOTAL NON-INTEREST INCOME | 527 |
NON-INTEREST EXPENSE YEAR-TO-DATE FOR THE CYCLE | |
22. Total Employee Compensation and Benefits | 29,511 |
23. Travel and Conference Expense | 653 |
24. Office Occupancy Expense | 10,674 |
25. Office Operations Expense | 14,132 |
26. Educational and Promotional Expenses | 120 |
27. Loan Servicing Expense | 3,436 |
28. Professional and Outside Services | 535 |
29. Total Member Insurance | 0 |
30. Operating Fees (Examination and/or supervision fees) | 638 |
31. Miscellaneous Operating Expenses | 3,328 |
32. TOTAL NON-INTEREST EXPENSE | 63,027 |
33. NET INCOME (LOSS) | -17,185 |
RESERVE TRANSFERS YEAR-TO-DATE FOR THE CYCLE | |
34. Transfer to Regular Reserves | 0 |
Interest Rate | # Loans | Amount | |
---|---|---|---|
Non-Commercial Loans/Lines of Credit | |||
1. Unsecured Credit Card Loans | 0.00 | 0 | $0 |
2. Payday Alternative Loans (PALs I and PALs II) | 28.00 | 8 | $5,580 |
3. Non-Federally Guaranteed Student Loans | 0.00 | 0 | $0 |
4. All Other Unsecured Loans/Lines of Credit - include SBA PPP loans | 9.25 | 11 | $41,990 |
5. New Vehicle Loans | 3.25 | 3 | $48,456 |
6. Used Vehicle Loans | 3.50 | 7 | $36,106 |
7. Leases Receivable | 0.00 | 0 | $0 |
8. All Other Secured Non-Real Estate Loans/Lines of Credit | 0.00 | 0 | $0 |
9. Loans/Lines of Credit Secured by a First Lien on a single 1- to 4- Family Residential Property | 4.75 | 5 | $271,454 |
10. Loans/Lines of Credit Secured by a Junior Lien on a single 1- to 4- Family Residential Property | 0 | 0 | $0 |
11. All Other Real Estate Loans/Lines of Credit | 0.00 | 0 | $0 |
Commercial Loans / Lines of Credit | |||
12. Commercial Loans/Lines of Credit Real Estate Secured | 0.00 | 0 | $0 |
13. Commercial Loans/Lines of Credit Not Real Estate Secured | 0.00 | 0 | $0 |
14. TOTAL LOANS & LEASES | 34 | $403,586 | |
YEAR-TO-DATE LOAN INFORMATION | Number | Amount | |
15. Loans Granted Year-to-Date | 24 | $59,780 | |
a. Payday Alternative Loans (PALs I and PALs II) Granted Year-to-Date | 13 | $13,000 | |
MISCELLANEOUS LOAN INFORMATION | Number | Amount | |
16. Non-Federally Guaranteed Student Loans in Deferred Status | 0 | $0 | |
17. Loans Outstanding to Credit Union Officials and Senior Executive Staff | 9 | $94,787 | |
GOVERNMENT GUARANTEED LOANS | Number | Outstanding Balance | Guaranteed Portion |
18. Non-Commercial Loans | |||
a. 1. Small Business Administration | 0 | $0 | $0 |
a. 2. Paycheck Protection Program Loans (Included in 18.a.1.) | 0 | $0 | - |
b. Other Government Guaranteed | 0 | $0 | $0 |
19. Commercial Loans | |||
a. Small Business Administration | 0 | $0 | $0 |
b. Other Government Guaranteed | 0 | $0 | $0 |